📞 866-735-4361  ·  Active Deployer — AI-Augmented Underwriting
PortfolioDistributed Solar Installer Roll-Up
Closed · Energy · Texas

Distributed Solar Installer Roll-Up

Acquired the third-largest residential solar installer in Central Texas — a 22-employee operator with $11M trailing revenue and a 1.4kW average system size. Sourced through an off-market broker relationship after the founder signaled intent to exit.

Deal Type
Energy
Enterprise Value
$11.8M
Region
Austin / San Antonio, TX
Trailing Revenue
$11M
Headcount
22

Sourcing & Thesis

The target was the third-largest residential solar installer in Central Texas by trailing install volume. The founder had signaled exit intent to a regional M&A broker we'd worked with twice previously; within five business days we had the CIM, a QofE summary, and a draft LOI in front of the seller.

The thesis: Texas residential solar at the $11M revenue tier is a fragmented rollup play. A single installer at 1.4kW average system size sits below the threshold national platforms (Tesla, Sunrun, ADT Solar) will buy, but above the minimum size any strategic acquirer requires. That gap is the entry window. Dominion's play was to acquire, retain the founder, and roll up two to three additional Central Texas installers inside 18 months.

Structure

Capital stack: 55% senior debt against the contracted backlog and installer license intangibles, 35% LP co-invest from a single family office that has backed our energy vertical across three deals, and 10% sponsor equity. The seller rolled 18% of total proceeds into the new holdco — a meaningful alignment signal on operator retention and forward pipeline.

  • Senior debt: 7-year SBA-style facility with 18-month interest-only period; rate SOFR + 385 bps
  • Rollup facility: $3M committed growth capital for two follow-on installer acquisitions inside 24 months
  • Founder retention: 3-year employment agreement with revenue-tied earn-out
  • Dominion OS deployment: back-office ops automation on close — invoicing, scheduling, and inventory workflows

Roll-Up Path

The Central Texas solar installer market has roughly 30 operators at the $3M–$15M trailing revenue tier. The thesis depends on consolidation: aggregator economics on procurement (modules, inverters, racking), shared back-office across acquired entities, and a unified sales funnel through a single Austin call center.

Our plan at acquisition: install Dominion OS into the target's back office on day one, fold the founder's operations team into the platform, and execute two follow-on installer acquisitions inside 12 months. The 1.4kW average system size is below industry median — that's a feature, not a bug, in a Texas market where smaller systems dominate the residential mix.

Outcome

We closed in 58 days from LOI — eight weeks that included full QofE, legal, financing diligence, and a Texas-specific contractor license transfer. The founder retained as COO with revenue-tied earn-out terms. Inside 90 days post-close, the install pipeline ran 2.3× trailing volume as the founder's relationships converted against the unified sales funnel.

Closed Outcome
Closed in 58 days from LOI; founder retained as COO; pipeline 2.3× trailing install volume within 90 days. Roll-up facility committed for two follow-on installer acquisitions inside 24 months.
Capital Stack

Capital Structure

Tranche Amount % of Stack Role
Senior Debt $6.49M 55% 7-year SBA-style facility; SOFR+385
Mezzanine Not required; senior 7-yr clears DSCR
LP Co-Invest $4.13M 35% Single family office; energy-vertical backed
Sponsor Equity $1.18M 10% Dominion principal balance sheet
Founder Rollover $2.12M 18% 18% roll into new holdco
Senior LTV 55%

Operator-recap stack: founder rollover layers on top of new-capital 55/35/10 — non-cash alignment signal.

AI Analysis

Run this deal through AI analysis

Upload the OM for distributed solar installer roll up and get a Dominion-grade credit memo, capital-stack summary, and risk flags in under 60 seconds.

Open /analyze →